Legacy Portfolio Details

Property
Purchase Date
Size
Project Cost
Equity Invested
Preferred
Return
1st Year
Projected Return
Description
260 Cochituate Rd. Framingham
3/23/08
26,047sf
$7,352,500
$2,390,000
7.50%
10.40%
Two story dual tenant medical office
6 Merchant St. Sharon
6/3/08
30,300sf
$2,425,000
$675,000
8%
9.70%
Single story multi tenant flex/warehouse
260 Boston Post Rd. Wayland
1/2/09
8,449sf
$1,050,00
$300,000
8%
9.74%
Two story multi tenant office
607 Pleasant St. Attleboro
1/21/09
12,563sf
$2,095,000
$600,000
5%
5%
Single story multi tenant retail and office
111 Plain St. Providence, RI
9/17/09
12,792sf
$3,415,000
$925,000
8%
9.58%
Three story dual tenant medical office
1 Huron Drive, Natick
7/29/10
30,596sf
$3,725,000
$1,275,000
8.5%
10.7%
Two story medical/educational office
302 Mountain View Drive, Burlington, VT
12/23/10
24,192sf
$4,750,000
$1,550,000
8%
11.5%
1st Class, four story office
63 Pleasant Street, Watertown
4/25/11
25,097sf
$2,800,000
$900,000
8.5%
10.9%
School converted to office
  TOTALS
170,036
$27,612,500
$8,615,000